| 経過月数 | 月初資金 | 月末資金 | 月間損益 | | 1ヵ月 | ¥50,000 | ¥57,500 | ¥7,500 | | 2ヵ月 | ¥57,500 | ¥66,125 | ¥8,625 | | 3ヵ月 | ¥66,125 | ¥76,043 | ¥9,918 | | 4ヵ月 | ¥76,043 | ¥87,450 | ¥11,407 | | 5ヵ月 | ¥87,450 | ¥100,567 | ¥13,117 | | 6ヵ月 | ¥100,567 | ¥115,653 | ¥15,086 | | 7ヵ月 | ¥115,653 | ¥133,000 | ¥17,347 | | 8ヵ月 | ¥133,000 | ¥152,951 | ¥19,951 | | 9ヵ月 | ¥152,951 | ¥175,893 | ¥22,942 | | 10ヵ月 | ¥175,893 | ¥202,277 | ¥26,384 | | 11ヵ月 | ¥202,277 | ¥232,619 | ¥30,341 | | 12ヵ月 | ¥232,619 | ¥267,512 | ¥34,892 | | 13ヵ月 | ¥267,512 | ¥307,639 | ¥40,126 | | 14ヵ月 | ¥307,639 | ¥353,785 | ¥46,145 | | 15ヵ月 | ¥353,785 | ¥406,853 | ¥53,067 | | 16ヵ月 | ¥406,853 | ¥467,881 | ¥61,027 | | 17ヵ月 | ¥467,881 | ¥538,063 | ¥70,182 | | 18ヵ月 | ¥538,063 | ¥618,772 | ¥80,709 | | 19ヵ月 | ¥618,772 | ¥711,588 | ¥92,815 | | 20ヵ月 | ¥711,588 | ¥818,326 | ¥106,738 | | 21ヵ月 | ¥818,326 | ¥941,075 | ¥122,749 | | 22ヵ月 | ¥941,075 | ¥1,082,237 | ¥141,161 | | 23ヵ月 | ¥1,082,237 | ¥1,244,572 | ¥162,335 | | 24ヵ月 | ¥1,244,572 | ¥1,431,258 | ¥186,685 | | 25ヵ月 | ¥1,431,258 | ¥1,645,947 | ¥214,688 | | 26ヵ月 | ¥1,645,947 | ¥1,892,839 | ¥246,892 | | 27ヵ月 | ¥1,892,839 | ¥2,176,765 | ¥283,925 | | 28ヵ月 | ¥2,176,765 | ¥2,503,280 | ¥326,514 | | 29ヵ月 | ¥2,503,280 | ¥2,878,772 | ¥375,492 | | 30ヵ月 | ¥2,878,772 | ¥3,310,588 | ¥431,815 | | 31ヵ月 | ¥3,310,588 | ¥3,807,176 | ¥496,588 | | 32ヵ月 | ¥3,807,176 | ¥4,378,253 | ¥571,076 | | 33ヵ月 | ¥4,378,253 | ¥5,034,991 | ¥656,738 | | 34ヵ月 | ¥5,034,991 | ¥5,790,240 | ¥755,248 | | 35ヵ月 | ¥5,790,240 | ¥6,658,776 | ¥868,536 | | 36ヵ月 | ¥6,658,776 | ¥7,657,592 | ¥998,816 | | 37ヵ月 | ¥7,657,592 | ¥8,806,231 | ¥1,148,638 | | 38ヵ月 | ¥8,806,231 | ¥10,127,165 | ¥1,320,934 | | 39ヵ月 | ¥10,127,165 | ¥11,646,240 | ¥1,519,074 | | 40ヵ月 | ¥11,646,240 | ¥13,393,176 | ¥1,746,936 | | 41ヵ月 | ¥13,393,176 | ¥15,402,153 | ¥2,008,976 | | 42ヵ月 | ¥15,402,153 | ¥17,712,476 | ¥2,310,323 | | 43ヵ月 | ¥17,712,476 | ¥20,369,347 | ¥2,656,871 | | 44ヵ月 | ¥20,369,347 | ¥23,424,749 | ¥3,055,402 | | 45ヵ月 | ¥23,424,749 | ¥26,938,462 | ¥3,513,712 | | 46ヵ月 | ¥26,938,462 | ¥30,979,231 | ¥4,040,769 | | 47ヵ月 | ¥30,979,231 | ¥35,626,116 | ¥4,646,884 | | 48ヵ月 | ¥35,626,116 | ¥40,970,033 | ¥5,343,917 | | 49ヵ月 | ¥40,970,033 | ¥47,115,538 | ¥6,145,505 | | 50ヵ月 | ¥47,115,538 | ¥54,182,869 | ¥7,067,331 | | 51ヵ月 | ¥54,182,869 | ¥62,310,299 | ¥8,127,430 | | 52ヵ月 | ¥62,310,299 | ¥71,656,844 | ¥9,346,545 | | 53ヵ月 | ¥71,656,844 | ¥82,404,371 | ¥10,748,527 | | 54ヵ月 | ¥82,404,371 | ¥94,766,177 | ¥12,360,806 | | 55ヵ月 | ¥94,766,177 | ¥108,981,104 | ¥14,214,927 |
|